Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 2,291 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 2 |
Total Cost Reports Submitted | 0 | Total Deaths | 12 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -10 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 1 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -9 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,620,555 | Total Charges | 5,653,748 | ||
Fixed Assets | 1,494,318 | Contract Allowance | 1,333,284 | ||
Other Assets | 0 | Operating Revenue | 4,320,464 | ||
Total Assets | 6,114,873 | Operating Expenses | 5,340,722 | ||
Current Liabilities | 3,466,171 | Operating Margin | -1,020,258 | ||
Long Term Liabilities | 2,130,942 | Other Income | 1,111,399 | ||
Total Equity | 517,760 | Other Expense | 0 | ||
Total Liabilities and Equity | 6,114,873 | Net Profit or Loss | 91,141 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $88,173 | Revenue per Bed | $227,393 | Revenue per Person | $1,885 |
Net Margin per Discharge | ($20,822) | Net Margin per Bed | ($53,698) | Net Margin per Person | ($445) |
Net Profit per Discharge | $1,860 | Net Profit per Bed | $4,797 | Net Profit per Person | $40 |
Net Fixed Assets per Discharge | $30,496 | Net Fixed Assets per Bed | $78,648 | Net Fixed Assets per Bed | $652 |
Long Term Debt per Discharge | $43,489 | Long Term Debt per Bed | $112,155 | Long Term Debt per Person | $930 |
Persons per Discharge | 0 | Persons per Bed | 121 | ||
Occupancy Rate | 12.3 % | ||||
Length of Stay | 17 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,448 | Net Fixed Assets | 2,336 | Population Estimate | 3,020 |
Total Revenue | 2,450 | Long Term Liabilities | 1,815 | Total Patient Discharges | 2,426 |
Net Margin | 1,621 | Total Patient Beds | 2,248 | ||
Net Profit or Loss | 1,800 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,442,990 | 751,697 | 1.9196 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 245,694 | 13 | Nursing Administration | 78,058 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 428,068 | 15 | Pharmacy | 0 |
05 | Administrative and General | 751,439 | 16 | Medical Records and Medical Library | 13,817 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 5,879 |
07 | Operation of Plant | 365,813 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 48,937 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 18,094 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 1,955,799 |